Equities
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Cash flow Back to Overview

In millions of DKK
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
OPERATIONS
Net income83,68355,52547,757
Depreciation/depletion9,4137,3626,025
Non-Cash items53,37335,84724,332
Cash taxes paid, supplemental25,89714,51514,438
Cash interest paid, supplemental491272261
Changes in working capital(37561)(19847)(23114)
Total cash from operations108,90878,88755,000
INVESTING
Capital expenditures(38896)(14753)(7385)
Other investing and cash flow items, total(4996)(10165)(24220)
Total cash from investing(43892)(24918)(31605)
FINANCING
Financing cash flow items------
Total cash dividends paid(31767)(25303)(21517)
Issuance (retirement) of stock, net(29924)(24086)(19447)
Issuance (retirement) of debt, net(1467)(2408)15,471
Total cash from financing(63158)(51797)(25493)
NET CHANGE IN CASH
Foreign exchange effects(119)(238)591
Net change in cash1,7391,934(1507)
Net cash-begin balance/reserved for future use12,65310,71912,226
Net cash-end balance/reserved for future use14,39212,65310,719
SUPPLEMENTAL INCOME
Depreciation, supplemental9,4137,3626,025
Cash interest paid, supplemental491272261
Cash taxes paid, supplemental25,89714,51514,438
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.